page contents

Example case - Shipstrategy

Go to content

Main menu:

Example case


Case illustration: Valeria Della Gatta - Annual Cashflow projection

After sale of vessel

Monthly cashflow

Break even tc rates

Required TC rates

Required sales price

Internal rate of return (IRR)

Net Present value (NPV)

Cost of financing

Value of vessel

Banker's report

After tax balance sheet

Sensitivity on required tc rates

Graph - Annual cashflow

Operating result

Required sales price

Break Even TC rates

Graph - NPV

Major Cost items

Graph - Internal Rate of Return (IRR)

Graph - Return on equity and total capital

Graph - Parity Lines

Back to content | Back to main menu